Primary School at Faith Children's Village
February 5, 2012
FCV Multi-Purpose Education Building
Prepared by: Philip Hunt, Director
April 22, 2011
Project Summary
Objective
Construct of a Multi-Purpose Hall & Education Building at Faith Children’s Village Orphanage. This building will meet the urgent need for a school building that will facilitate the education of orphaned children in Zambia.
Goals
Begin construction May 2012 and complete by November of 2012. Open for the next Zambian academic year beginning January 2013
Reason For the Project
The need to provide a suitable environment for the education of the children at Faith Children’s Village. The children leave the Village before 6am for the 1.5 hour trip into the city of Kitwe. The children do not return until 4:30 in the afternoon. The travel is tedious and extremely costly due to poor road conditions. In addition to transportation costs, the trip involves risk as they must cross the Kafue River by boat. This together with the increased cost of school fees created an unsustainable financial pressure on the orphanage. The FCV Board therefore approved the opening of a primary school at FCV.
Specifications
The building consists of:
- A large multi-purpose hall that can be used for general meetings at the orphanage, indoor play area for the children, and will be adequate to use for youth camps during school breaks.
- Eight individual classrooms, with the option of constructing eight additional classrooms in the future.
- Size: 53.5 meters by 25.8 meters (171 feet x 82.56 feet).
Project Budget
Faith Children’s Village: Multi-Purpose Education Building
There is $32,000 in hand toward this project. The balance needed is $101,826.00. Cost estimate was completed in April 2011. Architectural drawings are complete. All blocks are manufactured on site using HydraForm technology. (www.hydraform.com).
This project is contracted and constructed by Faith Children’s Village thus providing jobs and practical construction training for staff and older boys at the Village.
|
Faith Children’s Village: Multi-Purpose Education Building |
|||
|
MATERIALS & LABOR |
NOTATIONS |
COST Kwacha |
COST US$ |
|
SLAB |
|
|
|
|
3/4 Crushed Stones |
120 tons @K90,000.00 pt + transport |
17,800,000.00 |
|
|
Blocks |
11,500 |
15,700,000.00 |
|
|
Sand |
|
5,000,000.00 |
|
|
Cement |
500 Bags |
26,000,000.00 |
|
|
Reinforce Wire (Conforce 215) |
|
6,000,000.00 |
|
|
Damp Course |
|
2,500,000.00 |
|
|
Labor |
|
15,000,000.00 |
|
|
|
|
|
|
|
|
|
88,000,000.00 |
$19,555.56 |
|
UPPER STRUCTURE |
|
|
|
|
Steel Trusses |
|
67,500,000.00 |
|
|
Steel Door and Window Frames |
|
29,000,000.00 |
|
|
Cement |
20 Bags |
1,040,000.00 |
|
|
IT-4 Steel Roofing |
|
84,300,000.00 |
|
|
Blocks |
45,300 blocks |
61,500,000.00 |
|
|
Window Louvers |
|
2,100,000.00 |
|
|
Window Glass |
|
3,000,000.00 |
|
|
Doors |
|
18,000,000.00 |
|
|
Labor Construction |
|
17,000,000.00 |
|
|
Labor Installation of doors |
|
2,520,000.00 |
|
|
Labor Installation of windows |
|
5,600,000.00 |
|
|
|
|
|
|
|
|
Subtotal |
291,560,000.00 |
$64,791.11 |
|
INTERIOR |
|
|
|
|
Cement |
104 bags |
6,150,000.00 |
|
|
Sand |
|
3,500,000.00 |
|
|
Paint |
|
8,240,000.00 |
|
|
Toilets |
6 |
3,500,000.00 |
|
|
Showers |
6 |
3,000,000.00 |
|
|
Labor Painting |
|
2,400,000.00 |
|
|
Labor Mason Work |
|
2,000,000.00 |
|
|
Labor Plumbing |
|
3500000 |
|
|
|
|
|
|
|
|
Subtotal |
32,290,000.00 |
$7,175.56 |
|
FURNISHING |
|
|
|
|
Washroom benches |
2 |
450000.00 |
|
|
Benches for the multi-purpose hall |
20 |
4,500,000.00 |
|
|
Whiteboards |
8 (1 per classroom) |
4,800,000.00 |
|
|
School desks & chairs |
25 per classroom x 8 |
50,000,000.00 |
|
|
Basketball stands & backboards |
2 |
3,000,000.00 |
|
|
|
|
|
|
|
|
Subtotal |
62,750,000.00 |
$13,944.44 |
|
|
|
|
|
|
OTHER |
|
|
|
|
Materials transport, fuel, hire |
|
22500000.00 |
|
|
Architectural Drawings |
|
3000000.00 |
|
|
Engineering Plans |
|
1750000.00 |
|
|
Unexpected expenses and cost fluctuations |
20% of cost estimate |
100,370,000.00 |
|
|
|
|
|
|
|
|
Subtotal |
127,620,000.00 |
$28,360.00 |
|
|
|
|
|
|
TOTAL COST ESTIMATE: |
|
602,220,000.00 |
$133,826.67 |
|
Funds on hand |
|
|
$32,000.00 |
|
BALANCE NEEDED |
|
|
$101,826.00 |
|
|
|
|
|
Project Schedule
|
Date |
Task |
|
May |
Begin manufacture of 50,000 Hydraform blocks. |
|
June |
Construct foundation and pour slab, complete the manufacture of blocks. |
|
July |
Construct walls |
|
August |
Complete interior and exterior walls. |
|
September |
Manufacture and install roof. |
|
October |
Plumbing and paint. |
|
November |
Finish work |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contact Information
You can contact the Director in Zambia.
Philip Hunt
PO Box 20911
Kitwe, Zambia
T +26.097.615.3466
USA-Zambia Direct: 603.769.4548
Philip.hunt@ibmglobal.org
www.faithinzambia.com
Donation Information:
All donations to this project are tax deductible and should be made out to:
IBMGlobal (FCV Education Building)
PO Box 607
Nashua, NH 0306127417
T 603.821.5232
philip.hunt@ibmglobal.org
www.ibmglobal.org

Comments
Emmanuel Mumfunte
Write your comment here.
Posted on: 2013-04-24 10:09:16
Garthea Henson
Write your comment here.
Posted on: 2012-05-30 15:28:46